REPL — Replek AD Skopje Cashflow Statement
0.000.00%
- MKD416.23m
- MKD439.51m
- MKD1.59bn
- 88
- 100
- 16
- 80
Annual cashflow statement for Replek AD Skopje, fiscal year end - December 31st, MKD millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | — | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 151 | 183 | 135 | 97.9 | 295 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 14.8 | 15.9 | 78.5 | -63.9 | -3.03 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -67.8 | -45 | -77.7 | -16.5 | -30.7 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 101 | 166 | 148 | 85.2 | 326 |
Capital Expenditures | -76.6 | -90.1 | -88.7 | -110 | -105 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 21.7 | 2.63 | 3.82 | 97.8 | 2.07 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -54.9 | -87.5 | -84.9 | -11.8 | -103 |
Financing Cash Flow Items | — | — | 0.001 | 0.001 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -92.2 | -13.1 | -112 | -8.02 | -137 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -46.3 | 65.3 | -48.3 | 65.3 | 86.3 |