- PLN55.16m
- PLN73.25m
- PLN159.51m
- 67
- 78
- 32
- 63
Annual cashflow statement for Relpol SA, fiscal year end - December 31st, PLN millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 6.44 | 9.98 | 8.4 | 2.78 | 10 |
Depreciation | |||||
Non-Cash Items | -1.72 | -0.396 | 0.874 | 0.673 | 3.8 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 2.25 | -4.02 | -7.66 | -12 | -19.9 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 13.4 | 12.6 | 8.34 | -1.81 | 0.01 |
Capital Expenditures | -10.1 | -8.98 | -14.3 | -11.9 | -15.5 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.83 | 0.321 | 0.23 | -0.241 | 1.53 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -9.31 | -8.66 | -14.1 | -12.2 | -14 |
Financing Cash Flow Items | -0.113 | 2.59 | 0.802 | 5.34 | 6.08 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -3.7 | -2.59 | 7.36 | 11.8 | 12.8 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.426 | 1.32 | 1.59 | -2.17 | -1.14 |