RCR — Recreate ASA Income Statement
0.000.00%
FinancialsHighly SpeculativeMicro Cap
Annual income statement for Recreate ASA, fiscal year end - December 31st, NOK millions except per share, conversion factor applied.
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 70.1 | 99.8 | 114 | 121 | 123 |
Cost of Revenue | |||||
Gross Profit | 51.4 | 64.2 | 58.7 | 46.6 | 37.4 |
Selling / General / Administrative Expenses | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | -8.4 | -20.6 | 114 | -69 | 509 |
Operating Profit | 78.6 | 120 | -0.269 | 190 | -386 |
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | 70.5 | 76.6 | -45.1 | 112 | -411 |
Provision for Income Taxes | |||||
Net Income After Taxes | 60.7 | 59.2 | -26.8 | 79.3 | -344 |
Minority Interest | |||||
Net Income Before Extraordinary Items | |||||
Net Income | 58.4 | 48.8 | -11 | 43.1 | -336 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Diluted Net Income | 58.4 | 48.8 | -11 | 43.1 | -336 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | 2.69 | 2.25 | -0.507 | 1.98 | -11.4 |