5138 — Rebase Cashflow Statement
0.000.00%
- ¥5bn
- ¥3bn
- ¥1bn
- 87
- 41
- 27
- 51
Annual cashflow statement for Rebase, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | 114 | 207 | 249 | 336 |
Depreciation | ||||
Non-Cash Items | 0.05 | 0.463 | 6.72 | -0.008 |
Other Non-Cash Items | ||||
Changes in Working Capital | -60 | 33.3 | -59.3 | 4.48 |
Change in Accounts Receivable | ||||
Change in Other Assets | ||||
Change in Accounts Payable | ||||
Change in Taxes Payable | ||||
Change in Other Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | 54.9 | 249 | 222 | 375 |
Capital Expenditures | -3.29 | -77.6 | -47.8 | -41.1 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | -1.47 | -44.1 | -0.001 | -2.45 |
Other Investing Cash Flow | ||||
Cash from Investing Activities | -4.76 | -122 | -47.8 | -43.6 |
Financing Cash Flow Items | — | — | -6.71 | -0.001 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 90.9 | 1.09 | 65.1 | 1.09 |
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 141 | 129 | 239 | 332 |