REAX — Real Brokerage Cashflow Statement
0.000.00%
- $1.09bn
- $1.06bn
- $689.16m
- 85
- 28
- 82
- 71
Annual cashflow statement for Real Brokerage, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -2.25 | -3.62 | -12 | -20.3 | -27.2 |
Depreciation | |||||
Non-Cash Items | 0.473 | 1.74 | 4.72 | 16.4 | 39.2 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.317 | 0.19 | 11 | 9.63 | 6.74 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -1.32 | -1.6 | 3.94 | 6 | 19.9 |
Capital Expenditures | 0 | -0.016 | -0.172 | -1.41 | -0.629 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -0.003 | 0 | -10 | -7.64 | -6 |
Acquisition of Business | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.003 | -0.016 | -10.2 | -9.05 | -6.63 |
Financing Cash Flow Items | — | 0.321 | 0 | -0.019 | -1.14 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.88 | 22.9 | 14 | -7.85 | -3.96 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.432 | 21.2 | 7.86 | -10.8 | 9.33 |