277810 — Rainbow Robotics Cashflow Statement
0.000.00%
- KR₩3tn
- KR₩3tn
- KR₩15bn
Annual cashflow statement for Rainbow Robotics, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -5,498 | -1,407 | -7,845 | 5,774 | -843 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 2,227 | 614 | 7,240 | -3,948 | 3,416 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -996 | -787 | -2,541 | -1,404 | -3,845 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -3,854 | -1,092 | -2,571 | 1,170 | -468 |
Capital Expenditures | -663 | -492 | -642 | -879 | -3,491 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1,198 | -538 | -4,346 | -2,616 | -12,432 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,861 | -1,030 | -4,988 | -3,495 | -15,923 |
Financing Cash Flow Items | 1,293 | 836 | 1,386 | 131 | 59.6 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1,261 | 3,602 | 54,159 | -283 | 58,931 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -4,441 | 1,450 | 46,636 | -2,506 | 42,599 |