QSI — Quantum-Si Cashflow Statement
0.000.00%
- $225.27m
- $15.66m
- $3.06m
- 11
- 16
- 65
- 21
Annual cashflow statement for Quantum-Si, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
R2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -36.6 | -95 | -132 | -96 | -101 |
Depreciation | |||||
Non-Cash Items | 2.18 | 26.4 | 35 | 4.34 | 3.97 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.964 | 0.729 | 4.3 | -6.58 | 4.64 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -32.6 | -66.8 | -90.6 | -94 | -87.8 |
Capital Expenditures | -0.461 | -5.76 | -10.7 | -5.27 | -4.64 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Software Development Costs | |||||
Other Investing Cash Flow Items | 0 | -445 | 148 | 149 | -28 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -0.461 | -451 | 137 | 143 | -32.7 |
Financing Cash Flow Items | — | 513 | -0.848 | -0.208 | 0.015 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 37 | 517 | 1.91 | 0.149 | 35.9 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3.98 | -1.13 | 48.5 | 49.5 | -84.6 |