NEWYY — Puxin Cashflow Statement
0.000.00%
Consumer DefensivesHighly SpeculativeMicro Cap
- $0.00m
- $194.56m
- CNY2.90bn
Annual cashflow statement for Puxin, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2016 December 31st | 2017 December 31st | 2018 December 31st | 2019 December 31st | 2020 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | 20-F | 20-F | 20-F |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -128 | -397 | -833 | -520 | -36.7 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 50.7 | 127 | 515 | 343 | -64.4 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 148 | 313 | 144 | 96.7 | -205 |
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 81.4 | 80.3 | -92.9 | 24.7 | -203 |
Capital Expenditures | -21.1 | -64.7 | -83.7 | -116 | -71 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -68.2 | -565 | -73.2 | -296 | -13.3 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -89.3 | -630 | -157 | -411 | -84.3 |
Financing Cash Flow Items | — | — | — | -148 | -192 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 70 | 629 | 832 | 204 | 256 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 62.1 | 83.6 | 630 | -176 | -54.2 |