303360 — Protia Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩41bn
- KR₩28bn
- KR₩8bn
- 19
- 19
- 38
- 11
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -1,273 | -4,451 | -772 | 1,253 | 463 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1,308 | 4,943 | 1,505 | 188 | 115 |
Unusual Items | |||||
Purchased R&D | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 174 | -1,668 | -146 | -664 | -643 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 594 | -776 | 1,030 | 1,217 | 381 |
Capital Expenditures | -1,575 | -3,621 | -190 | -166 | -1,725 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -4,357 | 5,964 | -2,103 | -130 | -5,996 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -5,932 | 2,343 | -2,294 | -296 | -7,721 |
Financing Cash Flow Items | 52.1 | 98.6 | 116 | 50.6 | -349 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 6,018 | 79.8 | -838 | -56.7 | 6,925 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 673 | 1,639 | -2,105 | 810 | -381 |