PRL — Propel Holdings Cashflow Statement
0.000.00%
- CA$841.08m
- CA$1.12bn
- $316.49m
- 48
- 50
- 97
- 70
Annual cashflow statement for Propel Holdings, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1.99 | 7.33 | 6.56 | 15.1 | 27.8 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 30.1 | 26 | 56 | 129 | 171 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -41.8 | -50.4 | -114 | -231 | -222 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -8.04 | -15.4 | -51.8 | -85.3 | -27 |
Capital Expenditures | -2.68 | -2.13 | -2.76 | -5.27 | -5.43 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Cash from Investing Activities | -2.68 | -2.13 | -2.76 | -5.27 | -5.43 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 10.1 | 16.6 | 56.6 | 91 | 38.5 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.642 | -0.957 | 1.99 | 0.42 | 6.09 |