- $7.63m
- $7.22m
- $15.20m
- 31
- 74
- 42
- 46
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -13.2 | -10.6 | -8.52 | -12.2 | -5.85 |
Depreciation | |||||
Non-Cash Items | 5.41 | 3.65 | 1.11 | 3.77 | 0.38 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2.49 | -1.63 | -0.395 | -0.643 | 0.606 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -9.14 | -7.43 | -6.58 | -7.72 | -3.56 |
Capital Expenditures | -0.055 | -0.151 | -0.682 | -0.277 | -0.126 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | — | 0.055 | 0 | — | — |
Sale of Fixed Assets | |||||
Cash from Investing Activities | -0.055 | -0.096 | -0.682 | -0.277 | -0.126 |
Financing Cash Flow Items | -0.121 | — | — | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 9.66 | 9.34 | 16.3 | -0.225 | 1.74 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.467 | 1.81 | 9.01 | -8.22 | -1.94 |