PROP — Prairie Operating Co Cashflow Statement
0.000.00%
- $125.07m
- $121.02m
- $1.55m
Annual cashflow statement for Prairie Operating Co, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -2.16 | -1.94 | -17.3 | -13.4 | -79.1 |
Depreciation | |||||
Non-Cash Items | 0.282 | 0.443 | 11.1 | 8.15 | 65 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 1.13 | 0.403 | -0.961 | 2.42 | 1.12 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | -0.706 | -1.07 | -6.97 | -2.19 | -11.9 |
Capital Expenditures | -0.006 | -0.157 | -2.32 | -5.3 | -21.4 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | — | -7.61 | 3.48 | -2.29 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.006 | -0.157 | -9.93 | -1.82 | -23.7 |
Financing Cash Flow Items | -0.025 | — | 1.5 | 0 | -1.09 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 2.47 | 0.347 | 17.8 | 1.47 | 48.6 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1.76 | -0.88 | 0.887 | -2.54 | 13 |