PBX — PowerBand Solutions Cashflow Statement
0.000.00%
- CA$26.75m
- CA$28.25m
- CA$2.87m
Annual cashflow statement for PowerBand Solutions, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | R2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -8.05 | -12.8 | -16.2 | -30.5 | -21.7 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 2.19 | 2.93 | 7.57 | 19.3 | 13.6 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.381 | 0.653 | -0.777 | -0.056 | 0.328 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -4.82 | -8.08 | -7.77 | -10.1 | -6.9 |
Capital Expenditures | 0 | -0.435 | -2.81 | -8.14 | -0.464 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.143 | -1.24 | -5.05 | — | 0.345 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 0.143 | -1.68 | -7.86 | -8.14 | -0.119 |
Financing Cash Flow Items | 0 | — | -5.19 | -3.27 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 4.6 | 11 | 20.7 | 21.4 | -1.24 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.068 | 1.16 | 4.96 | 4.02 | -8.31 |