- ¥2bn
- ¥223m
- ¥3bn
- 98
- 86
- 18
- 80
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 154 | -95 | 116 | 187 | 346 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 15.3 | 118 | -1.56 | -1.83 | -40.3 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -40.7 | 54.9 | 154 | -66.9 | -62.2 |
Change in Accounts Receivable | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 226 | 201 | 374 | 168 | 286 |
Capital Expenditures | -123 | -89.1 | -32.3 | -38.2 | -30.1 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -5.41 | -74.4 | 43 | -18 | 30.1 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -128 | -164 | 10.7 | -56.2 | 0.033 |
Financing Cash Flow Items | — | -0.001 | — | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -58 | 206 | -121 | -201 | -247 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 37.2 | 242 | 265 | -86.5 | 39.3 |