291810 — Pintel Co Cashflow Statement
0.000.00%
- KR₩29bn
- KR₩15bn
- KR₩13bn
Annual cashflow statement for Pintel Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 87.3 | -24.4 | -2,416 | -3,764 | -1,253 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 108 | 124 | 1,949 | 944 | -844 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 920 | -1,480 | -79.5 | 415 | 86.3 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,252 | -1,110 | -230 | -2,112 | -1,480 |
Capital Expenditures | -255 | -343 | -920 | -819 | -856 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -31.9 | -110 | -6,289 | -6,881 | -3,823 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -287 | -453 | -7,209 | -7,700 | -4,679 |
Financing Cash Flow Items | — | — | — | -927 | -0.481 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 333 | 672 | 8,427 | 16,157 | -336 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,298 | -891 | 988 | 6,345 | -6,495 |