347770 — PIMS Cashflow Statement
0.000.00%
- KR₩69bn
- KR₩82bn
- KR₩85bn
- 68
- 37
- 28
- 38
Annual cashflow statement for PIMS, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 5,544 | 4,917 | 7,410 | 1,189 | 2,095 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1,530 | 104 | 1,301 | 1,964 | 953 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -3,103 | -691 | -6,640 | -4,013 | -5,041 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 5,012 | 6,843 | 5,579 | 4,959 | 4,916 |
Capital Expenditures | -4,689 | -19,247 | -29,463 | -5,235 | -5,463 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -782 | -10,688 | 9,747 | 554 | -289 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -5,471 | -29,935 | -19,716 | -4,680 | -5,751 |
Financing Cash Flow Items | — | 1,501 | 545 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 5,871 | 34,008 | 2,686 | -145 | -1,259 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 5,412 | 10,916 | -11,451 | 134 | -2,095 |