8028 — Phoenix Silicon International Cashflow Statement
0.000.00%
- TWD15.31bn
- TWD18.21bn
- TWD3.33bn
- 50
- 15
- 93
- 54
Annual cashflow statement for Phoenix Silicon International, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 416 | 94.2 | 262 | 373 | 350 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 14.5 | -4.98 | -79 | -12.9 | -97.1 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -138 | -28 | -72.1 | -188 | -379 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 680 | 556 | 678 | 775 | 687 |
Capital Expenditures | -1,110 | -928 | -1,651 | -2,613 | -900 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -4.91 | 3.72 | -174 | 113 | 232 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,115 | -924 | -1,825 | -2,500 | -669 |
Financing Cash Flow Items | 0.372 | 0.144 | 200 | 0.058 | 900 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1,382 | -303 | 1,088 | 1,714 | 463 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 947 | -671 | -58.7 | -11.7 | 481 |