005690 — Pharmicell Co Cashflow Statement
0.000.00%
- KR₩338bn
- KR₩331bn
- KR₩56bn
Annual cashflow statement for Pharmicell Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 4,347 | 5,242 | 9,513 | 10,885 | 3,578 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -1,140 | 2,743 | -144 | 87.5 | 1,755 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -5,074 | -776 | -16,327 | -5,243 | 3,640 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -75.5 | 8,978 | -5,222 | 7,914 | 11,814 |
Capital Expenditures | -1,124 | -559 | -4,304 | -18,949 | -6,016 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -530 | -3,046 | -5,041 | -1,584 | 11,932 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Sale of Intangible Assets | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,654 | -3,605 | -9,345 | -20,532 | 5,916 |
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -145 | -178 | 18,512 | -270 | -18,713 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1,884 | 4,234 | 5,272 | -11,853 | -635 |