- $15.93bn
- $17.46bn
- $4.18bn
- 99
- 43
- 56
- 73
Annual cashflow statement for Pentair, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 8-K |
| Standards: | USG | USG | USG | USG | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 553 | 481 | 623 | 625 | 654 |
| Depreciation | |||||
| Amortisation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 24.1 | 35.5 | 32.8 | 43.5 | 103 |
| Discontinued Operations | |||||
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -32.4 | -215 | -58.6 | -5.4 | -55.8 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Cash from Operating Activities | 613 | 363 | 619 | 767 | 815 |
| Capital Expenditures | -60.2 | -85.2 | -76 | -74.4 | -68.8 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -331 | -1,498 | -9.4 | -113 | -336 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -391 | -1,583 | -85.4 | -188 | -405 |
| Financing Cash Flow Items | -16.5 | -3.5 | 0 | -9.1 | -2.2 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -222 | 1,233 | -468 | -637 | -403 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 12.4 | 14.4 | 61.4 | -51.6 | -17.1 |