4426 — Passlogy Co Cashflow Statement
0.000.00%
- ¥326m
- ¥310m
- ¥355m
Annual cashflow statement for Passlogy Co, fiscal year end - June 30th, JPY millions except per share, conversion factor applied.
2019 June 30th | 2020 June 30th | 2021 June 30th | 2022 June 30th | 2023 June 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 83.4 | 171 | 122 | 109 | 85.8 |
Depreciation | |||||
Non-Cash Items | -2.31 | 11.4 | 2.64 | -31.4 | -52.3 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -8.96 | -58.4 | -36.2 | -67.1 | 43 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 106 | 167 | 127 | 53.6 | 114 |
Capital Expenditures | -44.6 | -46.6 | -29.6 | -75.6 | -62.2 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -49.4 | -59.1 | -48.8 | 54.5 | -20 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -94 | -106 | -78.4 | -21.1 | -82.2 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -32.4 | -34.3 | -63.6 | -8.91 | -49.4 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -20.3 | 27.2 | -15.2 | 23.6 | -17.8 |