091700 — Partron Co Cashflow Statement
0.000.00%
- KR₩405bn
- KR₩413bn
- KR₩1tn
- 85
- 74
- 33
- 74
Annual cashflow statement for Partron Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 64,152 | 20,553 | 78,310 | 42,934 | 30,157 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 46,008 | 26,698 | 11,124 | 29,534 | 19,338 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -80,065 | -77,132 | 22,973 | -61,411 | -12,898 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 82,884 | 21,685 | 164,060 | 67,501 | 90,539 |
Capital Expenditures | -74,248 | -56,106 | -60,978 | -57,775 | -39,622 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 3,289 | -8,888 | 10,364 | -146 | -1,029 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -70,959 | -64,994 | -50,614 | -57,921 | -40,650 |
Financing Cash Flow Items | — | 5,844 | -1,873 | — | 7,993 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 2,543 | 30,957 | -42,362 | -35,003 | -72,945 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 14,468 | -12,352 | 72,484 | -26,178 | -23,385 |