065690 — Pakers Co Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩15bn
- KR₩51bn
- KR₩64bn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -3,786 | -8,753 | 9,549 | -11,901 | -15,592 |
Depreciation | |||||
Non-Cash Items | -1,617 | 7,064 | 204 | -1,906 | 8,128 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 4,032 | 1,379 | -10,901 | 1,042 | -1,059 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 4,629 | 4,685 | 4,166 | -7,439 | -3,761 |
Capital Expenditures | -9,043 | -13,000 | -39,396 | -3,757 | -458 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 16,054 | 14,831 | 3,375 | 9,783 | 1,298 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 7,011 | 1,830 | -36,021 | 6,026 | 840 |
Financing Cash Flow Items | — | — | — | -1,029 | 0 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -13,507 | -4,836 | 31,602 | 5,492 | -1,566 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1,735 | 881 | 609 | 5,274 | -4,082 |