OXE — Oxe Marine AB Cashflow Statement
0.000.00%
Last trade - 00:00
- SEK193.88m
- SEK425.99m
- SEK189.59m
2019 December 31st | 2020 December 31st | 2021 December 31st | C2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PRESS | ARS | ARS | Interim Report | ARS |
Standards: | SAS | SAS | SAS | SAS | SAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -88.1 | -77.2 | -62.3 | -91.2 | -108 |
Depreciation | |||||
Non-Cash Items | 9.92 | 9.85 | 22.9 | 27.4 | 1.11 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -17.5 | -10.1 | 13.5 | 11.2 | 26.5 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -95.6 | -77.4 | -25.8 | -52.6 | -50.4 |
Capital Expenditures | -37.4 | -40 | -14 | -3.23 | -1.62 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0 | 0 | 0 | 11.4 | 0.572 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Cash from Investing Activities | -37.4 | -40 | -14 | 8.14 | -1.05 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 179 | 107 | 21.8 | 64.9 | 34.3 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 46.3 | -9.82 | -18 | 22.9 | -17.6 |