368970 — OSP Co Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩39bn
- KR₩54bn
- KR₩35bn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 2,237 | 3,313 | 2,876 | 1,101 | 128 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1,424 | 671 | 314 | 119 | 4,255 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2,719 | -435 | -2,257 | -798 | -3,674 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 942 | 4,039 | 1,341 | 931 | 2,936 |
Capital Expenditures | -191 | -1,264 | -2,065 | -466 | -1,601 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 563 | -388 | 438 | -8,664 | -12,677 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 372 | -1,652 | -1,628 | -9,129 | -14,279 |
Financing Cash Flow Items | — | -16.9 | — | -815 | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -514 | 4,058 | -393 | 18,018 | 8,086 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 800 | 6,445 | -680 | 9,820 | -3,256 |