OM — Osisko Metals Cashflow Statement
0.000.00%
Last trade - 00:00
- CA$53.88m
- CA$78.79m
- 30
- 95
- 75
- 73
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -7.27 | -5.82 | -5.25 | -18.6 | 11.3 |
Depreciation | |||||
Non-Cash Items | 4.08 | 3.42 | 3.08 | 15.9 | -16 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 1.36 | 0.732 | -0.44 | -0.718 | 1.26 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Cash from Operating Activities | -1.79 | -1.64 | -2.59 | -3.38 | -3.43 |
Capital Expenditures | -32 | -10.9 | -8.71 | -24.1 | -10.5 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 10.5 | 13.6 | 0.24 | 6.5 | 4.13 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -21.5 | 2.75 | -8.47 | -17.6 | -6.41 |
Financing Cash Flow Items | -0.681 | -0.288 | -0.949 | -1.12 | -0.498 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 16.3 | 4.69 | 10.2 | 17.6 | 8.43 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -6.95 | 5.81 | -0.846 | -3.39 | -1.41 |