380540 — Opticore Cashflow Statement
0.000.00%
- KR₩30bn
- KR₩33bn
- KR₩26bn
Annual cashflow statement for Opticore, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
R2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,876 | -2,446 | 2,563 | -10,801 | -4,524 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 402 | 2,876 | 3,706 | 9,546 | 4,990 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1,767 | -5,460 | -5,011 | 2,270 | -1,973 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 716 | -4,745 | 1,627 | 1,528 | -705 |
Capital Expenditures | -1,270 | -1,576 | -6,034 | -2,963 | -2,680 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -4.1 | -1,014 | 1,037 | 287 | 3,831 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,274 | -2,589 | -4,997 | -2,676 | 1,151 |
Financing Cash Flow Items | — | — | 700 | -711 | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1,186 | 7,862 | 5,425 | -1,382 | 696 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 629 | 528 | 2,055 | -2,530 | 1,147 |