OPXS — Optex Systems Holdings Cashflow Statement
0.000.00%
- $54.14m
- $54.32m
- $25.66m
- 91
- 48
- 72
- 80
Annual cashflow statement for Optex Systems Holdings, fiscal year end - October 1st, USD millions except per share, conversion factor applied.
2019 September 29th | 2020 September 27th | 2021 October 3rd | 2022 October 2nd | 2023 October 1st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 5.67 | 1.82 | 2.13 | 1.28 | 2.26 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | -1.24 | 0.705 | -2.31 | 0.183 | 0.247 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -3.2 | 0.946 | 0.454 | -0.077 | -3.17 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 0.16 | 3.91 | 0.481 | 2.04 | -0.296 |
Capital Expenditures | -0.143 | -0.152 | -0.274 | -0.257 | -0.376 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.008 | — | — | — | — |
Sale of Fixed Assets | |||||
Cash from Investing Activities | -0.135 | -0.152 | -0.274 | -0.257 | -0.376 |
Financing Cash Flow Items | -0.037 | -0.054 | -0.044 | -0.019 | -0.058 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -0.09 | -0.127 | -1.01 | -4.75 | 0.942 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.065 | 3.63 | -0.8 | -2.97 | 0.27 |