5139 — OpenWork Cashflow Statement
0.000.00%
- ¥13bn
- ¥8bn
- ¥3bn
- 78
- 37
- 22
- 40
Annual cashflow statement for OpenWork, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | 246 | 324 | 590 | 853 |
Depreciation | ||||
Non-Cash Items | 2.83 | 0.175 | 26.5 | 22.1 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | 27.9 | -143 | -68.4 | -128 |
Change in Accounts Receivable | ||||
Change in Prepaid Expenses | ||||
Change in Accounts Payable | ||||
Change in Accrued Expenses | ||||
Change in Taxes Payable | ||||
Change in Other Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | 294 | 187 | 554 | 756 |
Capital Expenditures | -5.76 | -9.19 | -6.97 | -20 |
Purchase of Fixed Assets | ||||
Other Investing Cash Flow Items | 0.011 | 49.2 | — | -14 |
Sale of Fixed Assets | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -5.75 | 40 | -6.97 | -34 |
Financing Cash Flow Items | — | — | -18.9 | -7.01 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Cash from Financing Activities | 8.68 | — | 1,435 | 435 |
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 297 | 227 | 1,982 | 1,157 |