- $194.15m
- $11.93bn
- $1.07bn
- 64
- 82
- 84
- 91
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -142 | -40.2 | 18.1 | 25.7 | -63.7 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 286 | 287 | 219 | 143 | 311 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 5.69 | 24.6 | -717 | -15.3 | -249 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 152 | 261 | -472 | 173 | 10.4 |
Capital Expenditures | -149 | -277 | -841 | -205 | -122 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -438 | -251 | -161 | 55.8 | 21.9 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -587 | -528 | -1,001 | -149 | -100 |
Financing Cash Flow Items | -6.33 | -7.73 | -16.7 | 200 | 64.3 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 531 | 132 | 1,380 | -13.4 | 70.8 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 95.3 | -135 | -93.8 | 10.7 | -19.1 |