ONEF — Oneflow AB Cashflow Statement
0.000.00%
- SEK844.79m
- SEK778.99m
- SEK96.75m
Annual cashflow statement for Oneflow AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -14.7 | -20 | -30.3 | -65.8 | -98.1 |
Depreciation | |||||
Non-Cash Items | -0.006 | 2.38 | 2.15 | 3.3 | 5.67 |
Other Non-Cash Items | |||||
Changes in Working Capital | 5.29 | 9.89 | 11.5 | 13.8 | 10.7 |
Change in Accounts Receivable | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -3.99 | 0.056 | -3.95 | -28.9 | -52.7 |
Capital Expenditures | -10 | -12.8 | -23.7 | -38.6 | -51.2 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.018 | 0.565 | -0.859 | -0.914 | -1.09 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -9.99 | -12.2 | -24.6 | -39.5 | -52.3 |
Financing Cash Flow Items | — | — | — | -23.9 | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 27 | 29.8 | 25.2 | 245 | -5.95 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 13 | 17.7 | -3.22 | 176 | -111 |