ONBI — One Bio Cashflow Statement
0.000.00%
Consumer DefensivesHighly SpeculativeMicro Cap
Annual cashflow statement for One Bio, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2006 December 31st | 2007 December 31st | R2008 December 31st | 2009 December 31st | 2010 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10KSB | 10KSB | 10-K/A | 10-K/A | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.004 | -0.026 | 3.35 | 5.38 | 8.96 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | -0.008 | 0.002 | 0.182 | 0.305 | 2.48 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.024 | 0.007 | -2.11 | -1.92 | -3.44 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -0.016 | -0.003 | 1.7 | 4.27 | 8.76 |
Capital Expenditures | -0.012 | 0 | -0.247 | -5.26 | -10.5 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.033 | 0 | 0 | 0.537 | 1.8 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 0.021 | 0 | -0.247 | -4.72 | -8.7 |
Financing Cash Flow Items | -0.002 | 0 | -0.025 | 0.143 | 0.831 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -0.014 | -0.007 | -1.18 | 4.75 | 5.86 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.009 | -0.01 | 0.332 | 4.26 | 5.75 |