- ¥17bn
- ¥14bn
- ¥16bn
- 60
- 72
- 67
- 79
2020 May 31st | 2021 May 31st | 2022 May 31st | 2023 May 31st | 2024 May 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,168 | 1,361 | 1,594 | 1,501 | 1,899 |
Depreciation | |||||
Non-Cash Items | -67.5 | 460 | 201 | 427 | 124 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -94.1 | -93.4 | -2,398 | 147 | -2,573 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,260 | 1,994 | -346 | 2,295 | -346 |
Capital Expenditures | -262 | -795 | -159 | -55.6 | -206 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 49.2 | -52.3 | -19.9 | 630 | 41.2 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -212 | -848 | -179 | 574 | -164 |
Financing Cash Flow Items | -0.001 | -0.001 | -0.001 | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -718 | -481 | -521 | -619 | -578 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 329 | 665 | -1,046 | 2,249 | -1,089 |