376930 — NOUL Co Cashflow Statement
0.000.00%
- KR₩93bn
- KR₩86bn
- KR₩3bn
Annual cashflow statement for NOUL Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -5,989 | -8,973 | -12,313 | -13,680 | -16,321 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1,590 | 2,111 | 1,801 | -931 | 1,324 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.649 | -871 | -1,262 | -1,613 | -2,125 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -4,015 | -6,829 | -10,550 | -14,514 | -15,252 |
Capital Expenditures | -336 | -3,040 | -535 | -2,292 | -237 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -279 | -8,479 | -1,563 | 1,248 | -24,596 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -615 | -11,519 | -2,098 | -1,044 | -24,833 |
Financing Cash Flow Items | — | — | 13,000 | -618 | -853 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 5,754 | 17,240 | 12,745 | 17,404 | 44,659 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,126 | -1,111 | 97.2 | 1,848 | 4,569 |