NIIS — Nis ad Novi Sad Cashflow Statement
0.000.00%
EnergyConservativeMicro Cap
Annual cashflow statement for Nis ad Novi Sad, fiscal year end - December 31st, RSD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | PRESS |
| Standards: | IFRS | IFRS | IFRS | IFRS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 25,201 | 109,838 | 52,161 | 14,053 | -15,029 |
| Depreciation | |||||
| Non-Cash Items | 3,301 | 3,094 | -8,838 | 2,526 | 21,301 |
| Unusual Items | |||||
| Purchased R&D | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -11,285 | -24,348 | -40,300 | 17,277 | 15,224 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 42,175 | 114,063 | 27,984 | 60,977 | 47,563 |
| Capital Expenditures | -22,774 | -25,438 | -43,363 | -60,282 | — |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 455 | -5,869 | -23,649 | 31,094 | -37,273 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -22,319 | -31,307 | -67,012 | -29,188 | -37,273 |
| Financing Cash Flow Items | — | — | — | 701 | 0 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -7,157 | -14,849 | -27,324 | -11,685 | -22,062 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 12,795 | 66,848 | -66,647 | 19,252 | -11,934 |