NEXT — Nextdecade Cashflow Statement
0.000.00%
- $2.01bn
- $4.97bn
Annual cashflow statement for Nextdecade, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -35.9 | -14.3 | -22 | -60.1 | -222 |
Depreciation | |||||
Non-Cash Items | -6.14 | -5.2 | 0.187 | 14.3 | 152 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 1.06 | -6.92 | 3.71 | 5.5 | -4.14 |
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Cash from Operating Activities | -40.7 | -26.3 | -18 | -40.1 | -73.6 |
Capital Expenditures | -27.2 | -43.3 | -18.5 | -40.9 | -1,753 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 10.5 | 61.8 | 0 | — | — |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -16.7 | 18.5 | -18.5 | -40.9 | -1,753 |
Financing Cash Flow Items | -0.293 | 15 | -0.268 | -3.95 | -494 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 70 | 14.6 | 39.4 | 118 | 2,058 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 12.6 | 6.87 | 2.94 | 37.2 | 232 |