042420 — Neowiz Holdings Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩120bn
- KR₩146bn
- KR₩367bn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 40,858 | 94,962 | 103,676 | -61,331 | 37,533 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1,552 | -28,373 | -62,202 | 102,945 | 7,856 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -18,438 | -4,423 | -24,809 | -29,399 | -6,853 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 32,631 | 71,169 | 28,887 | 31,324 | 57,922 |
Capital Expenditures | -4,558 | -9,273 | -14,527 | -26,683 | -8,182 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -26,053 | 91,034 | -35,555 | -10,955 | 9,818 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -30,612 | 81,761 | -50,082 | -37,638 | 1,636 |
Financing Cash Flow Items | -6,011 | -2,607 | -20,075 | -34,285 | -10,737 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -12,601 | -14,544 | -31,462 | -38,124 | -29,143 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -7,581 | 137,208 | -52,646 | -48,796 | 27,680 |