417010 — NanoTIM Co Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩216bn
- KR₩230bn
- KR₩47bn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 203 | -1,551 | 4,521 | 4,140 | 4,878 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 562 | 4,280 | 812 | 41.8 | 955 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1,626 | 467 | -3,305 | -4,112 | 50.3 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -861 | 3,807 | 2,947 | 1,630 | 8,236 |
Capital Expenditures | -1,394 | -6,273 | -10,034 | -10,788 | -27,682 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -666 | 522 | -154 | 5,444 | -3,303 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -2,060 | -5,751 | -10,188 | -5,343 | -30,985 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 2,684 | 3,809 | 7,763 | 3,142 | 27,219 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -237 | 1,866 | 523 | -572 | 4,464 |