067280 — Multicampus Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩194bn
- KR₩90bn
- KR₩359bn
- 97
- 94
- 26
- 88
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 24,041 | 12,910 | 27,005 | 41,426 | 42,224 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 5,092 | 6,429 | 4,750 | 4,080 | 1,426 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -21,634 | -11,402 | -5,866 | -15,278 | -2,808 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 24,360 | 27,712 | 46,134 | 50,967 | 59,367 |
Capital Expenditures | -25,439 | -6,287 | -4,452 | -2,750 | -2,592 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 8,653 | 3,163 | -22,908 | -28,532 | -44,881 |
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -16,786 | -3,124 | -27,360 | -31,282 | -47,473 |
Financing Cash Flow Items | -34 | 1.28 | 1.31 | 1.34 | 2.06 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -11,359 | -12,442 | -13,559 | -14,139 | -12,830 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -3,679 | 11,751 | 5,720 | 5,927 | -804 |