MSAG — MS Industrie AG Cashflow Statement
0.000.00%
- €50.95m
- €127.17m
- €246.70m
- 78
- 92
- 49
- 88
Annual cashflow statement for MS Industrie AG, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 16.7 | -7.5 | -4 | 1.18 | 4.45 |
Depreciation | |||||
Non-Cash Items | -19.5 | -2.54 | 0.578 | 0.948 | 4.99 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -5.33 | 14.9 | -12.6 | -12.6 | -0.767 |
Change in Other Assets | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 6.05 | 18.2 | -3.22 | 1.87 | 21.1 |
Capital Expenditures | -13.3 | -7.57 | -10.2 | -9.23 | -9.39 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 19.3 | 6.96 | 11.6 | 5.47 | 2.53 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 6.03 | -0.613 | 1.43 | -3.76 | -6.86 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -9.35 | -16.5 | -16.8 | -7.15 | -13.3 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2.73 | 1.13 | -18.6 | -9.04 | 0.916 |