5240 — MonoAI Technology Co Cashflow Statement
0.000.00%
- ¥7bn
- ¥6bn
- ¥1bn
Annual cashflow statement for MonoAI Technology Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | -582 | -177 | 52.2 | -169 |
Depreciation | ||||
Amortisation | ||||
Non-Cash Items | 108 | 45.9 | 30.4 | 11.5 |
Unusual Items | ||||
Equity in Net Earnings/Losses | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | 278 | -16.1 | -259 | -71 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Accounts Payable | ||||
Change in Accrued Expenses | ||||
Change in Taxes Payable | ||||
Change in Other Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | -162 | -134 | -160 | -184 |
Capital Expenditures | -17.6 | -7.73 | -44.8 | -66.3 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | 15.5 | -4.73 | -35.8 | -222 |
Acquisition of Business | ||||
Sale of Fixed Assets | ||||
Sale/Maturity of Investment | ||||
Purchase of Investments | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -2.13 | -12.5 | -80.6 | -289 |
Financing Cash Flow Items | — | — | -16.4 | 0.001 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 129 | 843 | 840 | -2.48 |
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | -35.7 | 697 | 600 | -475 |