012690 — Monalisa Co Cashflow Statement
0.000.00%
- KR₩116bn
- KR₩91bn
- KR₩130bn
- 94
- 67
- 27
- 71
Annual cashflow statement for Monalisa Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 3,073 | 10,277 | 3,848 | 2,892 | 11,637 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -424 | -1,449 | -608 | -92.3 | -5,724 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 947 | -6,724 | 2,725 | -1,466 | -3,830 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 7,830 | 6,662 | 10,926 | 6,565 | 7,091 |
Capital Expenditures | -2,558 | -5,905 | -9,553 | -3,211 | -2,551 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 8,045 | -8,849 | 65.6 | -7,636 | 21,023 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 5,488 | -14,755 | -9,487 | -10,848 | 18,472 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -2,093 | 2,376 | -3,072 | -379 | -10,934 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 11,224 | -5,717 | -1,632 | -4,659 | 14,629 |