006920 — Mohenz Co Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩34bn
- KR₩43bn
- KR₩111bn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 639 | 177 | 91.9 | 2,291 | 9,940 |
Depreciation | |||||
Non-Cash Items | 1,886 | 1,748 | 2,085 | 2,093 | 3,328 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -9,598 | -4,397 | -1,357 | -3,588 | -5,500 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -4,850 | -386 | 2,790 | 2,654 | 9,279 |
Capital Expenditures | -952 | -645 | -1,052 | -616 | -1,950 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 2,188 | 1,120 | 2,394 | -3,944 | -6,532 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 1,236 | 475 | 1,342 | -4,561 | -8,481 |
Financing Cash Flow Items | 10 | 55 | -100 | 0 | -60 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -419 | 1,572 | -2,427 | -321 | -491 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -4,033 | 1,660 | 1,705 | -2,228 | 306 |