080420 — Moda InnoChips Co Cashflow Statement
0.000.00%
- KR₩159bn
- KR₩567bn
- KR₩390bn
Annual cashflow statement for Moda InnoChips Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 6,174 | 11,896 | 11,234 | -1,103 | -9,849 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 29,479 | 15,486 | 20,078 | 26,700 | 34,545 |
Discontinued Operations | |||||
Unusual Items | |||||
Purchased R&D | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -16,159 | -49,266 | -2,423 | 17,946 | -23,263 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 38,798 | 11,628 | 59,853 | 73,344 | 29,678 |
Capital Expenditures | -119,251 | -80,202 | -75,728 | -58,916 | -21,525 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 22,056 | 54,309 | 627 | 6,160 | 862 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -97,196 | -25,894 | -75,101 | -52,756 | -20,664 |
Financing Cash Flow Items | -2,457 | -1,164 | -10,339 | -1,372 | 315 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 46,080 | 17,099 | 32,864 | -12,974 | -4,344 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -12,081 | 1,534 | 19,158 | 9,259 | 4,850 |