MRS.H — Mission Ready Solutions Cashflow Statement
0.000.00%
IndustrialsHighly SpeculativeMicro Cap
Annual cashflow statement for Mission Ready Solutions, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -4.86 | -7.44 | -1.34 | -0.744 | -22.5 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 0.476 | 3.56 | 0.138 | 2.05 | 17.2 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 1.47 | -0.818 | 7.42 | -2.82 | 2.84 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -2.66 | -4.23 | 4.45 | -1.21 | -1.93 |
Capital Expenditures | -0.032 | -0.002 | -0.009 | -0.008 | -0.015 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | — | 0.067 | 0 | 0.006 | 0 |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.032 | 0.065 | -0.009 | -0.002 | -0.015 |
Financing Cash Flow Items | 0.091 | 0 | — | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.474 | 4.89 | -3.65 | 7.26 | -5.89 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -2.31 | 0.633 | 0.985 | 6.27 | -7.54 |