MBVA — Millennium Bankshares Cashflow Statement
0.000.00%
FinancialsHighly SpeculativeMicro Cap
Annual cashflow statement for Millennium Bankshares, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2003 December 31st | 2004 December 31st | 2005 December 31st | R2006 December 31st | 2007 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10KSB | 10KSB | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 0.965 | 2.01 | 1.63 | -0.481 | -10.5 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 0.706 | 0.384 | -0.041 | -15.8 | 26.5 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 36.5 | -18.4 | 6.88 | 1.05 | -11.2 |
Loan Loss Provision | |||||
Change in Other Assets | |||||
Change in Other Liabilities | |||||
Gains / Losses on Investment Securities | |||||
Operating Loans Origination | |||||
Cash from Operating Activities | 39.8 | -14.6 | 8.59 | -14.5 | 5.48 |
Capital Expenditures | -0.335 | -1.25 | -1.01 | -0.117 | -0.624 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -49.5 | -38.8 | -55.2 | -149 | 52.6 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Principal Payments from Securities | |||||
Change in Loans | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -49.9 | -40.1 | -56.2 | -149 | 52 |
Financing Cash Flow Items | 6.89 | 26.3 | 49.8 | 166 | -61 |
Deposits | |||||
FHLB Borrowings | |||||
Federal Funds/REPOs | |||||
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 7.45 | 55.4 | 50.2 | 166 | -61.6 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -2.65 | 0.669 | 2.53 | 2.68 | -4.09 |