7687 — Micreed Co Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥3bn
- ¥2bn
- ¥6bn
- 95
- 69
- 12
- 65
2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 153 | -121 | -57 | 196 | 316 |
Depreciation | |||||
Non-Cash Items | 1 | 0 | 3 | 4 | 11 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -28 | -45 | 55 | -101 | -23 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 186 | -103 | 65 | 173 | 376 |
Capital Expenditures | -30 | -29 | -36 | -65 | -66 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -6 | -7 | -7 | -7 | -28 |
Other Investing Cash Flow | |||||
Cash from Investing Activities | -36 | -36 | -43 | -72 | -94 |
Financing Cash Flow Items | -1 | -1 | — | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 31 | 15 | 0 | 0 | -42 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 181 | -124 | 22 | 101 | 240 |