BBUCQ — Michigan Brewery Income Statement
0.000.00%
Consumer CyclicalsHighly SpeculativeMicro Cap
Annual income statement for Michigan Brewery, fiscal year end - December 29th, USD millions except per share, conversion factor applied.
1999 January 3rd | 2000 December 31st | 2000 January 2nd | 2001 December 30th | 2002 December 29th | |
---|---|---|---|---|---|
Period Length: | 53 W | 52 W | 52 W | 52 W | 52 W |
Source: | 10KSB | 10KSB/A | 10KSB | 10KSB | 10KSB |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 15.6 | 16.6 | 13.9 | 17.5 | 16.4 |
Cost of Revenue | |||||
Gross Profit | 5.63 | 5.83 | 5.14 | 7.13 | 6.71 |
Selling / General / Administrative Expenses | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Total Operating Expenses | 15.8 | 17.9 | 14.2 | 17.5 | 17.6 |
Operating Profit | -0.205 | -1.28 | -0.305 | -0.041 | -1.16 |
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | -1.01 | -3.27 | -1.29 | -2.2 | -3.63 |
Provision for Income Taxes | |||||
Net Income After Taxes | -1.01 | -3.27 | -1.29 | -2.2 | -3.63 |
Minority Interest | |||||
Net Income Before Extraordinary Items | |||||
Extraordinary Items | |||||
Net Income | -1.36 | -3.18 | -1.29 | -2.2 | -3.61 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Dilution Adjustment | |||||
Diluted Net Income | -1.36 | -3.18 | -1.29 | -2.13 | -3.63 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | -1.33 | -4.08 | -1.66 | -2.53 | -3.27 |
Dividends per Share |