BBUCQ — Michigan Brewery Cashflow Statement
0.000.00%
Consumer CyclicalsHighly SpeculativeMicro Cap
Annual cashflow statement for Michigan Brewery, fiscal year end - December 29th, USD millions except per share, conversion factor applied.
1999 January 3rd | 2000 December 31st | 2000 January 2nd | 2001 December 30th | 2002 December 29th | |
---|---|---|---|---|---|
Period Length: | 53 W | 52 W | 52 W | 52 W | 52 W |
Source: | 10KSB | 10KSB/A | 10KSB | 10KSB | 10KSB |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -1.36 | -3.18 | -1.29 | -2.2 | -3.61 |
Depreciation | |||||
Non-Cash Items | 0.356 | -0.037 | 0 | 0.762 | 0.783 |
Accounting Change | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.112 | 0.198 | 0.376 | -0.712 | 0.003 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Cash from Operating Activities | -0.336 | -1.53 | -0.017 | -0.433 | -1.17 |
Capital Expenditures | -1.28 | -4.41 | -1.05 | -0.736 | -0.407 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0 | 0 | 0.002 | -0.027 | -0.073 |
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1.28 | -4.41 | -1.04 | -0.763 | -0.48 |
Financing Cash Flow Items | -0.14 | -0.606 | 0.147 | 0.322 | -0.018 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1.76 | 5.6 | 0.931 | 1.27 | 3.07 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.146 | -0.346 | -0.131 | 0.074 | 1.42 |