MRUS — Merus NV Cashflow Statement
0.000.00%
- $3.72bn
- $3.39bn
- $43.95m
Annual cashflow statement for Merus NV, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -55.2 | -85.5 | -66.8 | -131 | -155 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 6.24 | 18.4 | -10.2 | 0.6 | 35.1 |
Other Non-Cash Items | |||||
Changes in Working Capital | -15.2 | -14.1 | 15.9 | -19 | -25.8 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | -63 | -79.9 | -59.6 | -150 | -142 |
Capital Expenditures | -2.6 | -1.29 | -0.87 | -7.64 | -3.98 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 26.8 | -0.199 | -146 | 10.4 | -23 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | 24.2 | -1.49 | -147 | 2.8 | -27 |
Financing Cash Flow Items | — | — | -0.29 | -0.214 | -0.445 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Cash from Financing Activities | 74.2 | 39.5 | 282 | 58.7 | 230 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 33.1 | -34.5 | 78.5 | -93.3 | 56.6 |