MBIN — Merchants Bancorp Cashflow Statement
0.000.00%
Last trade - 00:00
- $1.85bn
- $2.75bn
- $562.74m
- 55
- 69
- 92
- 83
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 77.3 | 181 | 227 | 220 | 279 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 10.8 | 13.7 | 1.7 | -34.9 | -55.3 |
Other Non-Cash Items | |||||
Changes in Working Capital | -1,345 | -1,070 | -286 | 784 | -581 |
Loan Loss Provision | |||||
Change in Other Assets | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Gains / Losses on Investment Securities | |||||
Gains / Losses on Loans | |||||
Operating Loans Origination | |||||
Sale of Loans | |||||
Cash from Operating Activities | -1,257 | -875 | -49.2 | 976 | -356 |
Capital Expenditures | -14 | -3.62 | -3.65 | -8.82 | -7.53 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -944 | -2,529 | -471 | -2,854 | -3,253 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Change in Loans | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -958 | -2,532 | -474 | -2,863 | -3,260 |
Financing Cash Flow Items | 2,254 | 3,101 | 1,256 | 981 | 3,860 |
Deposits | |||||
FHLB Borrowings | |||||
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 2,385 | 3,080 | 1,376 | 1,081 | 3,975 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 170 | -327 | 853 | -806 | 358 |